Tabellab
Investing & Personal Finance Intermediate

Angel Investing Math: SAFEs, Dilution & Power-Law Portfolios

The numbers behind early-stage deals: pre- and post-money, SAFEs and convertible notes with caps and discounts, dilution and the option pool shuffle, pro-rata follow-ons, preference waterfalls, power-law portfolio odds and XIRR, every cell checked as you go. Fictional start-ups, educational only, not investment advice.

8 lessons 8 labs 2 h Certificate

The first lesson is free โ€” no account needed.

About this course

An angel investing course that works through the numbers behind early-stage deals in a spreadsheet, on fictional start-ups, for new angel investors, founders and finance students. You turn a seed term sheet into the post-money valuation, the price per share and your ownership, convert SAFEs with different valuation caps and discounts and see which term wins, accrue interest on a convertible note and convert it at the lower price, follow your stake through dilution and the option pool shuffle, price your pro-rata right in later rounds, split exit values with a 1x non-participating preference waterfall, calculate how portfolio size changes the chance of holding one big winner under the power law and measure a ten-year portfolio by cash multiple and XIRR. Fictional companies, educational only, not investment advice. The first lab is free.

Lessons

  1. Pre-Money, Post-Money, Price per Share & Your OwnershipLab12 minFree
  2. SAFE Conversion: Valuation Cap vs Discount (the MIN Price)Lab15 min Pro
  3. Convertible Notes: Accrued Interest, Cap, Discount & SharesLab15 min Pro
  4. Dilution Across Rounds & the Option Pool ShuffleLab16 min Pro
  5. Pro-Rata Rights & the Cost of Following OnLab14 min Pro
  6. Exit Waterfall: 1x Non-Participating Preferences (Chart)Lab18 min Pro
  7. Power Law: Portfolio Size vs the Chance of a Big Winner (Chart)Lab16 min Pro
  8. Portfolio Multiple & XIRR with Uneven ExitsLab16 min Pro